The Short-Term Shop

Sevierville Rental Proforma 1 Bedroom

Sevierville Rental Proforma 1 Bedroom

Airbnb Investment Analysis: Sevierville Rental Income Proforma, 1 Bedroom

Thank you for reading this post, don't forget to subscribe!

There are many variables to think about when evaluating the potential purchase of an Airbnb rental investment in Gatlinburg, Pigeon Forge, or Sevierville. One of the major factors in evaluating this type of investment is the gross annual income. Gross income numbers are often given as a reference on real estate listings, with little insight into what the average expenses might be.

Depending on the source of the income numbers, some gross numbers will include cleaning fees and taxes, while some will not, and some will include one but not the other. This is a common error in reporting gross numbers with vacation rentals.

Elementary school vocabulary tells us that gross means "all monies coming in," not "all monies minus a few expenses but not others." Under the assumption that gross equals all monies coming in, and gross minus expenses equals net, we have created this Sevierville rental income proforma. This Sevierville rental proforma is meant to be used as a guide in conjunction with our Short Term Rental Cash Flow Calculator to help investors analyze potential vacation rental investment deals.

Sevierville Rental Proforma for Airbnb rental analysis
Income and expenses broken down into an easy to read Sevierville rental proforma to aid in Airbnb rental investment analysis.

There are many amenities that can affect potential gross income such as view, private pools, etc. This proforma is based on an average property. Think a cute, clean, nice place to stay, but not anything spectacular. This tool is to be used as a guideline and is not meant to be a hyper-specific proforma for any one property. It's always a good idea to check out your potential neighbors on Airbnb!

Not looking at this size investment? See our proformas for other sized-cabins here:
2 Bedroom
3 Bedroom
4 Bedroom
5 Bedroom

Avery Carl

Avery Carl

Avery Carl was named one of Wall Street Journal’s Top 100 and Newsweek’s Top 500 agents in 2020. She and her team at The Short Term Shop focus exclusively on Vacation Rental and Short Term Rental Clients, having closed well over 1 billion dollars in real estate sales. Avery has sold over $300 million in Short Term/Vacation Rentals since 2017. An investor herself, with a portfolio of over 100 Doors, Avery specializes in connecting investors with short term rentals with the highest ROI potential, and then training them to manage their short term rental from their smart phone from anywhere in the world.

Scroll to Top